| STANDARD |
|
| PRICELIST |
|
| COMMERCIAL |
|
|
|
|
|
|
|
|
|
|
|
BLOCK C2 |
AREA |
PRICE/SQM |
TCP |
24% |
76% |
5-YEAR TERM |
10-YEAR TERM |
|
|
DOWNPAYMENT |
BALANCE |
1 yr @ 0% INT. M/A |
4 yrs @ 18% INT. M/A |
1 yr @ 0% INT. M/A |
9 yrs @ 18% INT. M/A |
|
|
4 |
506 |
12000 |
6,072,000 |
1,457,280.00 |
4,614,720.00 |
76,912.00 |
108,464.38 |
38,456.00 |
77,914.93 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| STONEGATE
CENTRALE VILLAGE |
|
|
|
|
|
|
|
|
|
BLOCK 1 |
AREA |
PRICE/SQM |
TCP |
24% |
76% |
5-YEAR TERM |
10-YEAR TERM |
|
|
DOWNPAYMENT |
BALANCE |
1 yr @ 0% INT. M/A |
4 yrs @ 18% INT. M/A |
1 yr @ 0% INT. M/A |
9 yrs @ 18% INT. M/A |
|
|
20 |
303 |
7400 |
2,242,200 |
538,128.00 |
1,704,072.00 |
28,401.20 |
40,052.51 |
14,200.60 |
28,771.55 |
|
|
21 |
387 |
7400 |
2,863,800 |
687,312.00 |
2,176,488.00 |
36,274.80 |
51,156.17 |
18,137.40 |
36,747.82 |
|
|
22 |
351 |
7400 |
2,597,400 |
623,376.00 |
1,974,024.00 |
32,900.40 |
46,397.46 |
16,450.20 |
33,329.42 |
|
|
23 |
291 |
7300 |
2,124,300 |
509,832.00 |
1,614,468.00 |
26,907.80 |
37,946.46 |
13,453.90 |
27,258.68 |
|
|
24 |
275 |
7300 |
2,007,500 |
481,800.00 |
1,525,700.00 |
25,428.33 |
35,860.05 |
12,714.17 |
25,759.92 |
|
|
25 |
269 |
7300 |
1,963,700 |
471,288.00 |
1,492,412.00 |
24,873.53 |
35,077.65 |
12,436.77 |
25,197.88 |
|
|
26 |
264 |
7300 |
1,927,200 |
462,528.00 |
1,464,672.00 |
24,411.20 |
34,425.65 |
12,205.60 |
24,729.52 |
|
|
29 |
264 |
7300 |
1,927,200 |
462,528.00 |
1,464,672.00 |
24,411.20 |
34,425.65 |
12,205.60 |
24,729.52 |
|
|
30 |
267 |
7300 |
1,949,100 |
467,784.00 |
1,481,316.00 |
24,688.60 |
34,816.85 |
12,344.30 |
25,010.54 |
|
|
31 |
265 |
7400 |
1,961,000 |
470,640.00 |
1,490,360.00 |
24,839.33 |
35,029.42 |
12,419.67 |
25,163.24 |
|
|
32 |
372 |
7400 |
2,752,800 |
660,672.00 |
2,092,128.00 |
34,868.80 |
49,173.38 |
17,434.40 |
35,323.49 |
|
|
33 |
393 |
7400 |
2,908,200 |
697,968.00 |
2,210,232.00 |
36,837.20 |
51,949.29 |
18,418.60 |
37,317.56 |
|
|
37 |
314 |
7300 |
2,292,200 |
550,128.00 |
1,742,072.00 |
29,034.53 |
40,945.66 |
14,517.27 |
29,413.14 |
|
|
39 |
314 |
7300 |
2,292,200 |
550,128.00 |
1,742,072.00 |
29,034.53 |
40,945.66 |
14,517.27 |
29,413.14 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BLOCK 2 |
AREA |
PRICE/SQM |
TCP |
24% |
76% |
5-YEAR TERM |
10-YEAR TERM |
|
|
DOWNPAYMENT |
BALANCE |
1 yr @ 0% INT. M/A |
4 yrs @ 18% INT. M/A |
1 yr @ 0% INT. M/A |
9 yrs @ 18% INT. M/A |
|
|
14 |
404 |
7400 |
2,989,600 |
717,504.00 |
2,272,096.00 |
37,868.27 |
53,403.34 |
18,934.13 |
38,362.07 |
|
|
16 |
368 |
7400 |
2,723,200 |
653,568.00 |
2,069,632.00 |
34,493.87 |
48,644.63 |
17,246.93 |
34,943.67 |
|
|
17 |
312 |
7400 |
2,308,800 |
554,112.00 |
1,754,688.00 |
29,244.80 |
41,242.19 |
14,622.40 |
29,626.15 |
|
|
18 |
366 |
7600 |
2,781,600 |
667,584.00 |
2,114,016.00 |
35,233.60 |
49,687.83 |
17,616.80 |
35,693.05 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BLOCK 5 |
AREA |
PRICE/SQM |
TCP |
24% |
76% |
5-YEAR TERM |
10-YEAR TERM |
|
|
DOWNPAYMENT |
BALANCE |
1 yr @ 0% INT. M/A |
4 yrs @ 18% INT. M/A |
1 yr @ 0% INT. M/A |
9 yrs @ 18% INT. M/A |
|
|
1 |
483 |
7400 |
3,574,200 |
857,808.00 |
2,716,392.00 |
45,273.20 |
63,846.08 |
22,636.60 |
45,863.56 |
|
|
11 |
450 |
7300 |
3,285,000 |
788,400.00 |
2,496,600.00 |
41,610.00 |
58,680.09 |
20,805.00 |
42,152.59 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BLOCK 7 |
AREA |
PRICE/SQM |
TCP |
24% |
76% |
5-YEAR TERM |
10-YEAR TERM |
|
|
DOWNPAYMENT |
BALANCE |
1 yr @ 0% INT. M/A |
4 yrs @ 18% INT. M/A |
1 yr @ 0% INT. M/A |
9 yrs @ 18% INT. M/A |
|
|
12b |
270 |
7300 |
1,971,000 |
473,040.00 |
1,497,960.00 |
24,966.00 |
35,208.05 |
12,483.00 |
25,291.56 |
|
|
15 |
336 |
7500 |
2,520,000 |
604,800.00 |
1,915,200.00 |
31,920.00 |
45,014.86 |
15,960.00 |
32,336.24 |
|
|
BLOCK 8 |
AREA |
PRICE/SQM |
TCP |
24% |
76% |
5-YEAR TERM |
10-YEAR TERM |
|
|
DOWNPAYMENT |
BALANCE |
1 yr @ 0% INT.
M/A |
4 yrs @ 18%
INT. M/A |
1 yr @ 0% INT.
M/A |
9 yrs @ 18%
INT. M/A |
|
|
8 |
270 |
7300 |
1,971,000 |
473,040.00 |
1,497,960.00 |
24,966.00 |
35,208.05 |
12,483.00 |
25,291.56 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| WOODBRIDGE
VILLAGE |
|
|
|
|
|
|
|
|
|
|
BLOCK 4 |
AREA |
PRICE/SQM |
TCP |
24% |
76% |
5-YEAR TERM |
10-YEAR TERM |
|
|
DOWNPAYMENT |
BALANCE |
1 yr @ 0% INT. M/A |
4 yrs @ 18% INT. M/A |
1 yr @ 0% INT. M/A |
9 yrs @ 18% INT. M/A |
|
|
21 |
381 |
7000 |
2,667,000 |
640,080.00 |
2,026,920.00 |
33,782.00 |
47,640.73 |
16,891.00 |
34,222.52 |
|
|
32 |
428 |
7000 |
2,996,000 |
719,040.00 |
2,276,960.00 |
37,949.33 |
53,517.67 |
18,974.67 |
38,444.19 |
|
|
BLOCK 4 |
AREA |
PRICE/SQM |
TCP |
24% |
76% |
5-YEAR TERM |
10-YEAR TERM |
|
|
DOWNPAYMENT |
BALANCE |
1 yr @ 0% INT. M/A |
4 yrs @ 18% INT. M/A |
1 yr @ 0% INT. M/A |
9 yrs @ 18% INT. M/A |
|
|
12b |
216 |
7000 |
1,512,000 |
362,880.00 |
1,149,120.00 |
19,152.00 |
27,008.92 |
9,576.00 |
19,401.74 |
|
|
14 |
216 |
7000 |
1,512,000 |
362,880.00 |
1,149,120.00 |
19,152.00 |
27,008.92 |
9,576.00 |
19,401.74 |
|
|
15 |
216 |
7000 |
1,512,000 |
362,880.00 |
1,149,120.00 |
19,152.00 |
27,008.92 |
9,576.00 |
19,401.74 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BLOCK 5 |
AREA |
PRICE/SQM |
TCP |
24% |
76% |
5-YEAR TERM |
10-YEAR TERM |
|
|
DOWNPAYMENT |
BALANCE |
1 yr @ 0% INT. M/A |
4 yrs @ 18% INT. M/A |
1 yr @ 0% INT. M/A |
9 yrs @ 18% INT. M/A |
|
|
14 |
204 |
7000 |
1,428,000 |
342,720.00 |
1,085,280.00 |
18,088.00 |
25,508.42 |
9,044.00 |
18,323.87 |
|
|
15 |
204 |
7000 |
1,428,000 |
342,720.00 |
1,085,280.00 |
18,088.00 |
25,508.42 |
9,044.00 |
18,323.87 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BLOCK 12B (1-14) |
AREA |
PRICE/SQM |
TCP |
24% |
76% |
5-YEAR TERM |
10-YEAR TERM |
|
|
DOWNPAYMENT |
BALANCE |
1 yr @ 0% INT. M/A |
4 yrs @ 18% INT. M/A |
1 yr @ 0% INT. M/A |
9 yrs @ 18% INT. M/A |
|
|
7 |
215 |
7000 |
1,505,000 |
361,200.00 |
1,143,800.00 |
19,063.33 |
26,883.88 |
9,531.67 |
19,311.92 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BLOCK 12B (1-33) |
AREA |
PRICE/SQM |
TCP |
24% |
76% |
5-YEAR TERM |
10-YEAR TERM |
|
|
DOWNPAYMENT |
BALANCE |
1 yr @ 0% INT. M/A |
4 yrs @ 18% INT. M/A |
1 yr @ 0% INT. M/A |
9 yrs @ 18% INT. M/A |
|
|
1 |
272 |
7000 |
1,904,000 |
456,960.00 |
1,447,040.00 |
24,117.33 |
34,011.23 |
12,058.67 |
24,431.82 |
|
|
2 |
258 |
7000 |
1,806,000 |
433,440.00 |
1,372,560.00 |
22,876.00 |
32,260.65 |
11,438.00 |
23,174.30 |
|
|
15 |
323 |
7000 |
2,261,000 |
542,640.00 |
1,718,360.00 |
28,639.33 |
40,388.33 |
14,319.67 |
29,012.79 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BLOCK 14 |
AREA |
PRICE/SQM |
TCP |
24% |
76% |
5-YEAR TERM |
10-YEAR TERM |
|
|
DOWNPAYMENT |
BALANCE |
1 yr @ 0% INT. M/A |
4 yrs @ 18% INT. M/A |
1 yr @ 0% INT. M/A |
9 yrs @ 18% INT. M/A |
|
|
34 |
200 |
7200 |
1,440,000 |
345,600.00 |
1,094,400.00 |
18,240.00 |
25,722.78 |
9,120.00 |
18,477.85 |
|
|
45 |
200 |
7200 |
1,440,000 |
345,600.00 |
1,094,400.00 |
18,240.00 |
25,722.78 |
9,120.00 |
18,477.85 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| CROSSCREEK
VILLAGE |
|
|
|
|
|
|
|
|
|
|
BLOCK 6 |
AREA |
PRICE/SQM |
TCP |
24% |
76% |
5-YEAR TERM |
10-YEAR TERM |
|
|
DOWNPAYMENT |
BALANCE |
1 yr @ 0% INT. M/A |
4 yrs @ 18% INT. M/A |
1 yr @ 0% INT. M/A |
9 yrs @ 18% INT. M/A |
|
|
16 |
1199 |
7300 |
8,752,700 |
2,100,648.00 |
6,652,052.00 |
110,867.53 |
156,349.83 |
55,433.77 |
112,313.25 |
|
|
21 |
448 |
7300 |
3,270,400 |
784,896.00 |
2,485,504.00 |
41,425.07 |
58,419.29 |
20,712.53 |
41,965.25 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BLOCK 11 |
AREA |
PRICE/SQM |
TCP |
24% |
76% |
5-YEAR TERM |
10-YEAR TERM |
|
|
DOWNPAYMENT |
BALANCE |
1 yr @ 0% INT. M/A |
4 yrs @ 18% INT. M/A |
1 yr @ 0% INT. M/A |
9 yrs @ 18% INT. M/A |
|
|
12a |
232 |
7000 |
1,624,000 |
389,760.00 |
1,234,240.00 |
20,570.67 |
29,009.58 |
10,285.33 |
20,838.91 |
|
|
12b |
221 |
7000 |
1,547,000 |
371,280.00 |
1,175,720.00 |
19,595.33 |
27,634.12 |
9,797.67 |
19,850.86 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BLOCK 12B |
AREA |
PRICE/SQM |
TCP |
24% |
76% |
5-YEAR TERM |
10-YEAR TERM |
|
|
DOWNPAYMENT |
BALANCE |
1 yr @ 0% INT. M/A |
4 yrs @ 18% INT. M/A |
1 yr @ 0% INT. M/A |
9 yrs @ 18% INT. M/A |
|
|
3 |
251 |
7200 |
1,807,200 |
433,728.00 |
1,373,472.00 |
22,891.20 |
32,282.09 |
11,445.60 |
23,189.70 |
|
|
7 |
300 |
7200 |
2,160,000 |
518,400.00 |
1,641,600.00 |
27,360.00 |
38,584.17 |
13,680.00 |
27,716.77 |
|
|
8 |
337 |
7400 |
2,493,800 |
598,512.00 |
1,895,288.00 |
31,588.13 |
44,546.85 |
15,794.07 |
32,000.04 |
|
|
9 |
305 |
7000 |
2,135,000 |
512,400.00 |
1,622,600.00 |
27,043.33 |
38,137.59 |
13,521.67 |
27,395.98 |
|
|
25 |
259 |
7000 |
1,813,000 |
435,120.00 |
1,377,880.00 |
22,964.67 |
32,385.69 |
11,482.33 |
23,264.13 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BLOCK 14 |
AREA |
PRICE/SQM |
TCP |
24% |
76% |
5-YEAR TERM |
10-YEAR TERM |
|
|
DOWNPAYMENT |
BALANCE |
1 yr @ 0% INT. M/A |
4 yrs @ 18% INT. M/A |
1 yr @ 0% INT. M/A |
9 yrs @ 18% INT. M/A |
|
|
4 |
289 |
7000 |
2,023,000 |
485,520.00 |
1,537,480.00 |
25,624.67 |
36,136.93 |
12,812.33 |
25,958.81 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BLOCK 17 |
AREA |
PRICE/SQM |
TCP |
24% |
76% |
5-YEAR TERM |
10-YEAR TERM |
|
|
DOWNPAYMENT |
BALANCE |
1 yr @ 0% INT. M/A |
4 yrs @ 18% INT. M/A |
1 yr @ 0% INT. M/A |
9 yrs @ 18% INT. M/A |
|
|
6 |
273 |
7300 |
1,992,900 |
478,296.00 |
1,514,604.00 |
25,243.40 |
35,599.25 |
12,621.70 |
25,572.57 |
|
|
8 |
220 |
7300 |
1,606,000 |
385,440.00 |
1,220,560.00 |
20,342.67 |
28,688.04 |
10,171.33 |
20,607.94 |
|
|
9 |
539 |
7300 |
3,934,700 |
944,328.00 |
2,990,372.00 |
49,839.53 |
70,285.70 |
24,919.77 |
50,489.44 |
|
|
10 |
263 |
7300 |
1,919,900 |
460,776.00 |
1,459,124.00 |
24,318.73 |
34,295.25 |
12,159.37 |
24,635.85 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| VENICE VILLAGE |
|
|
|
|
|
|
|
|
|
|
|
BLOCK 2 |
AREA |
PRICE/SQM |
TCP |
24% |
76% |
5-YEAR TERM |
10-YEAR TERM |
|
|
DOWNPAYMENT |
BALANCE |
1 yr @ 0% INT. M/A |
4 yrs @ 18% INT. M/A |
1 yr @ 0% INT. M/A |
9 yrs @ 18% INT. M/A |
|
|
67 |
379 |
7800 |
2,956,200 |
709,488.00 |
2,246,712.00 |
37,445.20 |
52,806.72 |
18,722.60 |
37,933.49 |
|
|
*Final computations will be subject to CCEI
review. |
|
|
|
|
|
|
|
|
*Final area will be determined upon title
transfer. |
|
|
|
PRICES EFFECTIVE AS OF: OCTOBER 1, 2008 |
|
|
|
|
*Prices may change without prior notice. |
|
|
|
|
|
|
|
|
|
*Subject to CCEI terms and conditions. |
|
|
|
|
|
|
|
|
| EASTLAKE
VILLAGE |
|
|
|
|
|
|
|
|
|
|
BLOCK 2C |
AREA |
PRICE/SQM |
TCP |
24% |
76% |
5-YEAR TERM |
10-YEAR TERM |
|
|
DOWNPAYMENT |
BALANCE |
1 yr @ 0% INT. M/A |
4 yrs @ 18% INT. M/A |
1 yr @ 0% INT. M/A |
9 yrs @ 18% INT. M/A |
|
|
3 |
323 |
7500 |
2,422,500 |
581,400.00 |
1,841,100.00 |
30,685.00 |
43,273.21 |
15,342.50 |
31,085.13 |
|
|
5 |
322 |
7500 |
2,415,000 |
579,600.00 |
1,835,400.00 |
30,590.00 |
43,139.24 |
15,295.00 |
30,988.89 |
|
|
6 |
322 |
7500 |
2,415,000 |
579,600.00 |
1,835,400.00 |
30,590.00 |
43,139.24 |
15,295.00 |
30,988.89 |
|
|
7 |
322 |
7500 |
2,415,000 |
579,600.00 |
1,835,400.00 |
30,590.00 |
43,139.24 |
15,295.00 |
30,988.89 |
|
|
8 |
322 |
7500 |
2,415,000 |
579,600.00 |
1,835,400.00 |
30,590.00 |
43,139.24 |
15,295.00 |
30,988.89 |
|
|
9 |
322 |
7500 |
2,415,000 |
579,600.00 |
1,835,400.00 |
30,590.00 |
43,139.24 |
15,295.00 |
30,988.89 |
|
|
10 |
322 |
7500 |
2,415,000 |
579,600.00 |
1,835,400.00 |
30,590.00 |
43,139.24 |
15,295.00 |
30,988.89 |
|
|
11 |
322 |
7700 |
2,479,400 |
595,056.00 |
1,884,344.00 |
31,405.73 |
44,289.62 |
15,702.87 |
31,815.26 |
|
|
12a |
322 |
7700 |
2,479,400 |
595,056.00 |
1,884,344.00 |
31,405.73 |
44,289.62 |
15,702.87 |
31,815.26 |
|
|
12b |
322 |
7700 |
2,479,400 |
595,056.00 |
1,884,344.00 |
31,405.73 |
44,289.62 |
15,702.87 |
31,815.26 |
|
|
14 |
320 |
7700 |
2,464,000 |
591,360.00 |
1,872,640.00 |
31,210.67 |
44,014.53 |
15,605.33 |
31,617.65 |
|
|
15 |
321 |
7700 |
2,471,700 |
593,208.00 |
1,878,492.00 |
31,308.20 |
44,152.08 |
15,654.10 |
31,716.46 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BLOCK 6 |
AREA |
PRICE/SQM |
TCP |
24% |
76% |
5-YEAR TERM |
10-YEAR TERM |
|
|
DOWNPAYMENT |
BALANCE |
1 yr @ 0% INT. M/A |
4 yrs @ 18% INT. M/A |
1 yr @ 0% INT. M/A |
9 yrs @ 18% INT. M/A |
|
|
37 |
315 |
8000 |
2,520,000 |
604,800.00 |
1,915,200.00 |
31,920.00 |
45,014.86 |
15,960.00 |
32,336.24 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BLOCK 7A |
AREA |
PRICE/SQM |
TCP |
24% |
76% |
5-YEAR TERM |
10-YEAR TERM |
|
|
DOWNPAYMENT |
BALANCE |
1 yr @ 0% INT. M/A |
4 yrs @ 18% INT. M/A |
1 yr @ 0% INT. M/A |
9 yrs @ 18% INT. M/A |
|
|
6 |
399 |
7700 |
3,072,300 |
737,352.00 |
2,334,948.00 |
38,915.80 |
54,880.62 |
19,457.90 |
39,423.26 |
|
|
8 |
385 |
8000 |
3,080,000 |
739,200.00 |
2,340,800.00 |
39,013.33 |
55,018.16 |
19,506.67 |
39,522.07 |
|
|
9 |
666 |
8000 |
5,328,000 |
1,278,720.00 |
4,049,280.00 |
67,488.00 |
95,174.28 |
33,744.00 |
68,368.04 |
|
|
16 |
461 |
7700 |
3,549,700 |
851,928.00 |
2,697,772.00 |
44,962.87 |
63,408.43 |
22,481.43 |
45,549.18 |
|
|
|
|
|
|
|
|
|
|
|
|
BLOCK 7B |
AREA |
PRICE/SQM |
TCP |
24% |
76% |
5-YEAR TERM |
10-YEAR TERM |
|
|
DOWNPAYMENT |
BALANCE |
1 yr @ 0% INT. M/A |
4 yrs @ 18% INT. M/A |
1 yr @ 0% INT. M/A |
9 yrs @ 18% INT. M/A |
|
|
23 |
388 |
7700 |
2,987,600 |
717,024.00 |
2,270,576.00 |
37,842.93 |
53,367.62 |
18,921.47 |
38,336.41 |
|
|
47 |
421 |
8100 |
3,410,100 |
818,424.00 |
2,591,676.00 |
43,194.60 |
60,914.75 |
21,597.30 |
43,757.86 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BLOCK 9 |
AREA |
PRICE/SQM |
TCP |
24% |
76% |
5-YEAR TERM |
10-YEAR TERM |
|
|
DOWNPAYMENT |
BALANCE |
1 yr @ 0% INT. M/A |
4 yrs @ 18% INT. M/A |
1 yr @ 0% INT. M/A |
9 yrs @ 18% INT. M/A |
|
|
1 |
371 |
7900 |
2,930,900 |
703,416.00 |
2,227,484.00 |
37,124.73 |
52,354.78 |
18,562.37 |
37,608.84 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BLOCK 10A |
AREA |
PRICE/SQM |
TCP |
24% |
76% |
5-YEAR TERM |
10-YEAR TERM |
|
|
DOWNPAYMENT |
BALANCE |
1 yr @ 0% INT. M/A |
4 yrs @ 18% INT. M/A |
1 yr @ 0% INT. M/A |
9 yrs @ 18% INT. M/A |
|
|
1 |
463 |
7900 |
3,657,700 |
877,848.00 |
2,779,852.00 |
46,330.87 |
65,337.64 |
23,165.43 |
46,935.02 |
|
|
2 |
384 |
7500 |
2,880,000 |
691,200.00 |
2,188,800.00 |
36,480.00 |
51,445.56 |
18,240.00 |
36,955.70 |
|
|
3 |
356 |
7500 |
2,670,000 |
640,800.00 |
2,029,200.00 |
33,820.00 |
47,694.32 |
16,910.00 |
34,261.01 |
|
|
4 |
344 |
7500 |
2,580,000 |
619,200.00 |
1,960,800.00 |
32,680.00 |
46,086.64 |
16,340.00 |
33,106.15 |
|
|
5 |
344 |
7500 |
2,580,000 |
619,200.00 |
1,960,800.00 |
32,680.00 |
46,086.64 |
16,340.00 |
33,106.15 |
|
|
6 |
361 |
7500 |
2,707,500 |
649,800.00 |
2,057,700.00 |
34,295.00 |
48,364.18 |
17,147.50 |
34,742.21 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BLOCK 10B |
AREA |
PRICE/SQM |
TCP |
24% |
76% |
5-YEAR TERM |
10-YEAR TERM |
|
|
DOWNPAYMENT |
BALANCE |
1 yr @ 0% INT. M/A |
4 yrs @ 18% INT. M/A |
1 yr @ 0% INT. M/A |
9 yrs @ 18% INT. M/A |
|
|
2 |
371 |
7500 |
2,782,500 |
667,800.00 |
2,114,700.00 |
35,245.00 |
49,703.91 |
17,622.50 |
35,704.59 |
|
|
3 |
379 |
7500 |
2,842,500 |
682,200.00 |
2,160,300.00 |
36,005.00 |
50,775.69 |
18,002.50 |
36,474.51 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| WESTWOOD
VILLAGE |
|
|
|
|
|
|
|
|
|
|
BLOCK 10B |
AREA |
PRICE/SQM |
TCP |
24% |
76% |
5-YEAR TERM |
10-YEAR TERM |
|
|
DOWNPAYMENT |
BALANCE |
1 yr @ 0% INT. M/A |
4 yrs @ 18% INT. M/A |
1 yr @ 0% INT. M/A |
9 yrs @ 18% INT. M/A |
|
|
28 |
405 |
7100 |
2,875,500 |
690,120.00 |
2,185,380.00 |
36,423.00 |
51,365.17 |
18,211.50 |
36,897.96 |
|
|
30 |
265 |
6800 |
1,802,000 |
432,480.00 |
1,369,520.00 |
22,825.33 |
32,189.20 |
11,412.67 |
23,122.98 |
|
|
38 |
245 |
6800 |
1,666,000 |
399,840.00 |
1,266,160.00 |
21,102.67 |
29,759.82 |
10,551.33 |
21,377.85 |
|
|
43 |
296 |
7100 |
2,101,600 |
504,384.00 |
1,597,216.00 |
26,620.27 |
37,540.96 |
13,310.13 |
26,967.39 |
|
|
44 |
421 |
7100 |
2,989,100 |
717,384.00 |
2,271,716.00 |
37,861.93 |
53,394.41 |
18,930.97 |
38,355.65 |
|
|
45 |
351 |
7100 |
2,492,100 |
598,104.00 |
1,893,996.00 |
31,566.60 |
44,516.48 |
15,783.30 |
31,978.23 |
|
|
47 |
372 |
6800 |
2,529,600 |
607,104.00 |
1,922,496.00 |
32,041.60 |
45,186.35 |
16,020.80 |
32,459.42 |
|
|
54 |
398 |
7100 |
2,825,800 |
678,192.00 |
2,147,608.00 |
35,793.47 |
50,477.38 |
17,896.73 |
36,260.21 |
|
|
55 |
386 |
7100 |
2,740,600 |
657,744.00 |
2,082,856.00 |
34,714.27 |
48,955.45 |
17,357.13 |
35,166.94 |
|
|
61 |
451 |
7100 |
3,202,100 |
768,504.00 |
2,433,596.00 |
40,559.93 |
57,199.24 |
20,279.97 |
41,088.83 |
|
|
62 |
389 |
7100 |
2,761,900 |
662,856.00 |
2,099,044.00 |
34,984.07 |
49,335.93 |
17,492.03 |
35,440.26 |
|
|
65 |
386 |
7100 |
2,740,600 |
657,744.00 |
2,082,856.00 |
34,714.27 |
48,955.45 |
17,357.13 |
35,166.94 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BLOCK 14B |
AREA |
PRICE/SQM |
TCP |
24% |
76% |
5-YEAR TERM |
10-YEAR TERM |
|
|
DOWNPAYMENT |
BALANCE |
1 yr @ 0% INT. M/A |
4 yrs @ 18% INT. M/A |
1 yr @ 0% INT. M/A |
9 yrs @ 18% INT. M/A |
|
|
12B |
394 |
7100 |
2,797,400 |
671,376.00 |
2,126,024.00 |
35,433.73 |
49,970.07 |
17,716.87 |
35,895.79 |
|
|
14 |
334 |
6800 |
2,271,200 |
545,088.00 |
1,726,112.00 |
28,768.53 |
40,570.54 |
14,384.27 |
29,143.68 |
|
|
23 |
379 |
7100 |
2,690,900 |
645,816.00 |
2,045,084.00 |
34,084.73 |
48,067.65 |
17,042.37 |
34,529.20 |
|
|
59 |
242 |
6800 |
1,645,600 |
394,944.00 |
1,250,656.00 |
20,844.27 |
29,395.42 |
10,422.13 |
21,116.08 |
|
|
60 |
249 |
6800 |
1,693,200 |
406,368.00 |
1,286,832.00 |
21,447.20 |
30,245.70 |
10,723.60 |
21,726.87 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BLOCK 14C |
AREA |
PRICE/SQM |
TCP |
24% |
76% |
5-YEAR TERM |
10-YEAR TERM |
|
|
DOWNPAYMENT |
BALANCE |
1 yr @ 0% INT. M/A |
4 yrs @ 18% INT. M/A |
1 yr @ 0% INT. M/A |
9 yrs @ 18% INT. M/A |
|
|
2 |
320 |
6800 |
2,176,000 |
522,240.00 |
1,653,760.00 |
27,562.67 |
38,869.98 |
13,781.33 |
27,922.08 |
|
|
3 |
340 |
6800 |
2,312,000 |
554,880.00 |
1,757,120.00 |
29,285.33 |
41,299.35 |
14,642.67 |
29,667.21 |
|
|
5 |
332 |
6800 |
2,257,600 |
541,824.00 |
1,715,776.00 |
28,596.27 |
40,327.60 |
14,298.13 |
28,969.16 |
|
|
6 |
328 |
6800 |
2,230,400 |
535,296.00 |
1,695,104.00 |
28,251.73 |
39,841.72 |
14,125.87 |
28,620.14 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BLOCK 17 |
AREA |
PRICE/SQM |
TCP |
24% |
76% |
5-YEAR TERM |
10-YEAR TERM |
|
|
DOWNPAYMENT |
BALANCE |
1 yr @ 0% INT. M/A |
4 yrs @ 18% INT. M/A |
1 yr @ 0% INT. M/A |
9 yrs @ 18% INT. M/A |
|
|
51 |
357 |
7000 |
2,499,000 |
599,760.00 |
1,899,240.00 |
31,654.00 |
44,639.74 |
15,827.00 |
32,066.77 |
|
|
71 |
423 |
7100 |
3,003,300 |
720,792.00 |
2,282,508.00 |
38,041.80 |
53,648.07 |
19,020.90 |
38,537.87 |
|
|
74 |
373 |
7100 |
2,648,300 |
635,592.00 |
2,012,708.00 |
33,545.13 |
47,306.69 |
16,772.57 |
33,982.56 |
|
|
80 |
418 |
7100 |
2,967,800 |
712,272.00 |
2,255,528.00 |
37,592.13 |
53,013.93 |
18,796.07 |
38,082.33 |
|
|
81 |
511 |
7100 |
3,628,100 |
870,744.00 |
2,757,356.00 |
45,955.93 |
64,808.90 |
22,977.97 |
46,555.20 |
|
|
82 |
382 |
7100 |
2,712,200 |
650,928.00 |
2,061,272.00 |
34,354.53 |
48,448.14 |
17,177.27 |
34,802.52 |
|
|
98 |
322 |
6800 |
2,189,600 |
525,504.00 |
1,664,096.00 |
27,734.93 |
39,112.91 |
13,867.47 |
28,096.60 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BLOCK 21 |
AREA |
PRICE/SQM |
TCP |
24% |
76% |
5-YEAR TERM |
10-YEAR TERM |
|
|
DOWNPAYMENT |
BALANCE |
1 yr @ 0% INT. M/A |
4 yrs @ 18% INT. M/A |
1 yr @ 0% INT. M/A |
9 yrs @ 18% INT. M/A |
|
|
21 |
240 |
6800 |
1,632,000 |
391,680.00 |
1,240,320.00 |
20,672.00 |
29,152.48 |
10,336.00 |
20,941.56 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| AIOLA VILLAGE |
|
|
|
|
|
|
|
|
|
|
|
BLOCK 1 |
AREA |
PRICE/SQM |
TCP |
24% |
76% |
5-YEAR TERM |
10-YEAR TERM |
|
|
DOWNPAYMENT |
BALANCE |
1 yr @ 0% INT. M/A |
4 yrs @ 18% INT. M/A |
1 yr @ 0% INT. M/A |
9 yrs @ 18% INT. M/A |
|
|
1 |
392 |
8100 |
3,175,200 |
762,048.00 |
2,413,152.00 |
40,219.20 |
56,718.72 |
20,109.60 |
40,743.66 |
|
|
16 |
404 |
7700 |
3,110,800 |
746,592.00 |
2,364,208.00 |
39,403.47 |
55,568.34 |
19,701.73 |
39,917.29 |
|
|
20 |
404 |
7700 |
3,110,800 |
746,592.00 |
2,364,208.00 |
39,403.47 |
55,568.34 |
19,701.73 |
39,917.29 |
|
|
21 |
404 |
7700 |
3,110,800 |
746,592.00 |
2,364,208.00 |
39,403.47 |
55,568.34 |
19,701.73 |
39,917.29 |
|
|
22 |
404 |
7700 |
3,110,800 |
746,592.00 |
2,364,208.00 |
39,403.47 |
55,568.34 |
19,701.73 |
39,917.29 |
|
|
24 |
404 |
7700 |
3,110,800 |
746,592.00 |
2,364,208.00 |
39,403.47 |
55,568.34 |
19,701.73 |
39,917.29 |
|
|
30 |
514 |
8500 |
4,369,000 |
1,048,560.00 |
3,320,440.00 |
55,340.67 |
78,043.62 |
27,670.33 |
56,062.31 |
|
|
31 |
463 |
8300 |
3,842,900 |
922,296.00 |
2,920,604.00 |
48,676.73 |
68,645.88 |
24,338.37 |
49,311.48 |
|
|
32 |
477 |
8500 |
4,054,500 |
973,080.00 |
3,081,420.00 |
51,357.00 |
72,425.70 |
25,678.50 |
52,026.70 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BLOCK 2 |
AREA |
PRICE/SQM |
TCP |
24% |
76% |
5-YEAR TERM |
10-YEAR TERM |
|
|
DOWNPAYMENT |
BALANCE |
1 yr @ 0% INT. M/A |
4 yrs @ 18% INT. M/A |
1 yr @ 0% INT. M/A |
9 yrs @ 18% INT. M/A |
|
|
11 |
455 |
8300 |
3,776,500 |
906,360.00 |
2,870,140.00 |
47,835.67 |
67,459.77 |
23,917.83 |
48,459.44 |
|
|
12B |
425 |
8000 |
3,400,000 |
816,000.00 |
2,584,000.00 |
43,066.67 |
60,734.34 |
21,533.33 |
43,628.26 |
|
|
17 |
381 |
8000 |
3,048,000 |
731,520.00 |
2,316,480.00 |
38,608.00 |
54,446.55 |
19,304.00 |
39,111.45 |
|
|
20 |
407 |
8300 |
3,378,100 |
810,744.00 |
2,567,356.00 |
42,789.27 |
60,343.14 |
21,394.63 |
43,347.24 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BLOCK 3 |
AREA |
PRICE/SQM |
TCP |
24% |
76% |
5-YEAR TERM |
10-YEAR TERM |
|
|
DOWNPAYMENT |
BALANCE |
1 yr @ 0% INT. M/A |
4 yrs @ 18% INT. M/A |
1 yr @ 0% INT. M/A |
9 yrs @ 18% INT. M/A |
|
|
1 |
387 |
8700 |
3,366,900 |
808,056.00 |
2,558,844.00 |
42,647.40 |
60,143.07 |
21,323.70 |
43,203.52 |
|
|
2 |
377 |
8500 |
3,204,500 |
769,080.00 |
2,435,420.00 |
40,590.33 |
57,242.11 |
20,295.17 |
41,119.63 |
|
|
12a |
436 |
8000 |
3,488,000 |
837,120.00 |
2,650,880.00 |
44,181.33 |
62,306.28 |
22,090.67 |
44,757.46 |
|
|
12b |
434 |
8000 |
3,472,000 |
833,280.00 |
2,638,720.00 |
43,978.67 |
62,020.47 |
21,989.33 |
44,552.15 |
|
|
14 |
429 |
8000 |
3,432,000 |
823,680.00 |
2,608,320.00 |
43,472.00 |
61,305.95 |
21,736.00 |
44,038.87 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BLOCK 4 |
AREA |
PRICE/SQM |
TCP |
24% |
76% |
5-YEAR TERM |
10-YEAR TERM |
|
|
DOWNPAYMENT |
BALANCE |
1 yr @ 0% INT. M/A |
4 yrs @ 18% INT. M/A |
1 yr @ 0% INT. M/A |
9 yrs @ 18% INT. M/A |
|
|
2 |
482 |
8200 |
3,952,400 |
948,576.00 |
3,003,824.00 |
50,063.73 |
70,601.88 |
25,031.87 |
50,716.56 |
|
|
4 |
453 |
8300 |
3,759,900 |
902,376.00 |
2,857,524.00 |
47,625.40 |
67,163.24 |
23,812.70 |
48,246.44 |
|
|
5 |
405 |
8200 |
3,321,000 |
797,040.00 |
2,523,960.00 |
42,066.00 |
59,323.16 |
21,033.00 |
42,614.54 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BLOCK 5 |
AREA |
PRICE/SQM |
TCP |
24% |
76% |
5-YEAR TERM |
10-YEAR TERM |
|
|
DOWNPAYMENT |
BALANCE |
1 yr @ 0% INT. M/A |
4 yrs @ 18% INT. M/A |
1 yr @ 0% INT. M/A |
9 yrs @ 18% INT. M/A |
|
|
5 |
373 |
8000 |
2,984,000 |
716,160.00 |
2,267,840.00 |
37,797.33 |
53,303.31 |
18,898.67 |
38,290.21 |
|
|
11 |
441 |
8000 |
3,528,000 |
846,720.00 |
2,681,280.00 |
44,688.00 |
63,020.81 |
22,344.00 |
45,270.73 |
|
|
17 |
441 |
7700 |
3,395,700 |
814,968.00 |
2,580,732.00 |
43,012.20 |
60,657.52 |
21,506.10 |
43,573.08 |
|
|
18 |
435 |
7700 |
3,349,500 |
803,880.00 |
2,545,620.00 |
42,427.00 |
59,832.25 |
21,213.50 |
42,980.25 |
|
|
19 |
534 |
8000 |
4,272,000 |
1,025,280.00 |
3,246,720.00 |
54,112.00 |
76,310.91 |
27,056.00 |
54,817.62 |
|
|
21 |
488 |
8600 |
4,196,800 |
1,007,232.00 |
3,189,568.00 |
53,159.47 |
74,967.61 |
26,579.73 |
53,852.67 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BLOCK 6 |
AREA |
PRICE/SQM |
TCP |
24% |
76% |
5-YEAR TERM |
10-YEAR TERM |
|
|
DOWNPAYMENT |
BALANCE |
1 yr @ 0% INT. M/A |
4 yrs @ 18% INT. M/A |
1 yr @ 0% INT. M/A |
9 yrs @ 18% INT. M/A |
|
|
11 |
415 |
7700 |
3,195,500 |
766,920.00 |
2,428,580.00 |
40,476.33 |
57,081.34 |
20,238.17 |
41,004.14 |
|
|
22 |
403 |
8300 |
3,344,900 |
802,776.00 |
2,542,124.00 |
42,368.73 |
59,750.08 |
21,184.37 |
42,921.22 |
|
|
26 |
402 |
8000 |
3,216,000 |
771,840.00 |
2,444,160.00 |
40,736.00 |
57,447.54 |
20,368.00 |
41,267.20 |
|
|
32 |
346 |
8000 |
2,768,000 |
664,320.00 |
2,103,680.00 |
35,061.33 |
49,444.89 |
17,530.67 |
35,518.53 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BLOCK 7 |
AREA |
PRICE/SQM |
TCP |
24% |
76% |
5-YEAR TERM |
10-YEAR TERM |
|
|
DOWNPAYMENT |
BALANCE |
1 yr @ 0% INT. M/A |
4 yrs @ 18% INT. M/A |
1 yr @ 0% INT. M/A |
9 yrs @ 18% INT. M/A |
|
|
1 |
459 |
8200 |
3,763,800 |
903,312.00 |
2,860,488.00 |
47,674.80 |
67,232.91 |
23,837.40 |
48,296.48 |
|
|
*Final computations will be subject to CCEI
review. |
|
|
|
|
|
|
|
|
*Final area will be determined upon title
transfer. |
|
|
|
PRICES EFFECTIVE AS OF: OCTOBER 1, 2008 |
|
|
|
|
*Prices may change without prior notice. |
|
|
|
|
|
|
|
|
|
*Subject to CCEI terms and conditions. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prepared by: |
|
Verified by: |
|
Noted by: |
|
Approved by: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marlyn C. Balingit |
|
Mr. Elmer F. Salonga |
|
Ms. Emely S. Medina |
|
Ms. Elena O. Santos |
|
|
|
|
Marketing Assistant |
|
Accounting Officer |
|
VP for Sales and Marketing |
|
Chief Finance Officer |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|